YOLFTbeta
SM Wirtschaftsberatungs AG

SM Wirtschaftsberatungs AG

SMWN · XETRA · Real Estate / REIT - Diversified

4.26EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close4.26
Open4.26
Day Range4.26 – 4.26
52-Week Range4.25 – 5.83
Volume117
Market Cap17.75M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.17
Dividend Yield1.10%
Beta0.09
50-Day Avg4.48
200-Day Avg4.82

About

SM Wirtschaftsberatungs AG engages in the real estate and investment businesses in Germany. It is also rents properties. The company was founded in 1996 and is based in Sindelfingen, Germany. SM Wirtschaftsberatungs AG is a subsidiary of RCM Beteiligungs AG.

Company Details

  • SectorReal Estate
  • IndustryREIT - Diversified
  • CEOMr. Martin Schmitt
  • Employees6
  • HeadquartersFronäckerstraße 34, Sindelfingen, Germany, 71063, Germany
  • Websitehttps://www.smw-ag.de

Leadership

  • Mr. Martin SchmittChairman of Management Board
  • Mr. Steve MohlerMember of Management Board

Financials

Income Statement

Currency: EUR1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.86M6.84M5.10M1.60M3.15M780.00K4.56M3.41M11.17M5.86M3.38M4.15M13.43M5.62M5.63M7.86M3.70M7.48M5.04M1.22M1.52M7.20M6.66M1.03M380.84K372.02K332.65K776.81K
Growth (%)-+267.74%-25.44%-68.63%+96.88%-75.24%+484.62%-25.22%+227.57%-47.52%-42.39%+22.79%+223.81%-58.17%+0.17%+39.64%-52.93%+102.23%-32.61%-75.88%+24.83%+374.78%-7.60%-84.50%-63.09%-2.32%-10.58%+133.52%
Cost of Revenue1.23M5.15M3.88M900.00K2.75M740.00K2.83M1.93M9.45M5.64M1.87M3.51M11.70M3.38M4.65M3.55M1.91M5.05M3.08M355.01K836.85K5.64M4.19M453.84K69.72K78.86K104.61K281.40K
Gross Profit630.00K1.69M1.22M700.00K400.00K40.00K1.73M1.48M1.72M223.30K1.50M640.09K1.72M877.40K977.89K1.64M876.12K1.69M1.70M860.46K680.37K1.65M2.42M541.83K313.39K293.17K228.04K495.41K
Gross Margin33.87%24.71%23.92%43.75%12.70%5.13%37.94%43.40%15.40%3.81%44.50%15.44%12.83%15.62%17.38%20.88%23.70%22.59%33.80%70.79%44.84%22.88%36.31%52.52%82.29%78.80%68.55%63.77%
Operating Expense900.00K2.75M1.71M-3.27M1.76M2.44M3.06M1.66M-880.00K2.80M2.79M587.79K2.65M3.45M1.42M-876.33K824.24K260.98K477.91K468.27K1.94M1.81M1.64M1.18M1.05M847.76K811.49K994.45K
Operating Income-270.00K-1.06M-490.00K3.97M-1.36M-2.40M-1.33M-180.00K2.60M-2.58M-1.29M52.29K-928.12K-2.57M-441.40K2.52M51.88K1.43M1.22M392.19K-1.26M-159.85K774.63K-640.74K-740.98K-554.60K-583.45K-499.04K
Operating Margin-14.52%-15.50%-9.61%248.13%-43.17%-307.69%-29.14%-5.28%23.28%-44.02%-38.09%1.26%-6.91%-45.84%-7.85%32.04%1.40%19.10%24.31%32.27%-83.00%-2.22%11.64%-62.10%-194.56%-149.08%-175.39%-64.24%
EBITDA1.33M2.65M1.04M410.00K610.00K-2.28M-1.20M1.61M7.94M9.12M-974.97K136.78K2.48M-900.11K-387.51K757.35K726.80K1.30M1.42M1.09M3.27M3.00M933.16K-565.21K-657.40K406.11K2.23M-93.70K
EBITDA Margin71.51%38.74%20.39%25.62%19.37%-292.31%-26.28%47.11%71.13%155.64%-28.87%3.30%18.48%-16.03%-6.89%9.64%19.66%17.42%28.26%89.28%215.26%41.60%14.02%-54.78%-172.62%109.16%670.63%-12.06%
Net Income560.00K1.37M620.00K1.10M520.00K-2.30M-140.00K1.27M4.11M8.04M-5.82M-960.72K975.52K-1.44M-442.29K762.53K211.76K836.83K951.97K474.32K2.48M1.82M1.78M1.56M173.65K-609.60K2.04M-370.97K
Net Income Margin30.11%20.03%12.16%68.75%16.51%-294.87%-3.07%37.24%36.79%137.06%-172.46%-23.17%7.27%-25.62%-7.86%9.71%5.73%11.19%18.89%39.02%163.64%25.21%26.81%151.36%45.60%-163.86%613.00%-47.76%
R&D---------------------0.350.341.740.580.5--
R&D as % of Total Revenue---------------------0.00%0.00%0.00%0.00%0.00%--
Interest Expense140.00K120.00K260.00K480.00K400.00K390.00K460.00K1.46M767.54K581.50K1.53M1.03M1.17M512.26K212.36K658.75K608.71K485.18K470.88K535.03K710.02K687.60K411.96K245.76K194.13K100.09K82.19K213.34K
Interest Expense % of Total Revenue7.53%1.75%5.10%30.00%12.70%50.00%10.09%42.82%6.87%9.92%45.17%24.87%8.74%9.12%3.77%8.39%16.46%6.49%9.35%44.02%46.80%9.55%6.19%23.82%50.97%26.90%24.71%27.46%

Balance Sheet

Currency: EUR1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.30M14.67M23.24M28.01M29.45M21.78M21.59M25.30M28.46M27.72M28.96M27.85M20.81M23.43M20.28M18.90M17.07M16.41M16.50M31.82M32.02M29.52M19.80M19.95M20.96M18.46M18.48M26.18M
Total Liabilities7.51M7.31M11.96M15.23M17.01M11.97M13.82M17.19M18.34M15.60M22.00M20.36M13.18M17.24M14.34M12.50M11.19M9.88M9.19M17.93M16.34M13.02M2.88M2.68M3.30M2.25M2.16M9.56M
Total Equity1.79M7.36M11.28M12.78M12.44M9.81M7.77M8.11M10.13M12.12M6.75M7.50M7.64M6.20M5.93M6.40M5.87M6.53M7.31M13.88M15.68M16.50M16.92M17.26M17.66M16.22M16.31M16.62M
Cash---3.86M823.00K2.08M550.00K580.00K110.00K542.90K760.20K1.38M1.22M199.36K68.78K74.19K75.68K1.09M1.00M216.67K91.53K107.60K526.87K401.36K332.84K303.89K1.61M510.18K
Total Debt3.00M4.14M10.78M11.99M9.80M10.31M10.37M10.82M7.49M10.67M12.25M11.48M6.65M11.72M15.55M15.98M12.81M10.04M8.62M17.29M15.38M13.51M2.07M2.01M2.34M1.43M1.32M6.67M
Net Debt3.00M4.14M10.78M11.99M9.80M8.23M9.82M10.24M7.38M10.13M11.49M10.10M5.43M11.53M15.48M11.53M10.51M8.15M7.62M17.08M15.29M11.39M1.42M1.33M2.01M1.12M-295.16K6.16M

Cash Flow

Currency: EUR1998-12-311999-12-312000-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312010-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow40.00K-6.42M-9.44M180.00K-3.96M-5.22M-4.64M8.43M---------142.73K148.75K134.86K128.93K---
Investing Cash Flow-70.00K-1.12M-830.00K2.03M5.90M1.82M4.81M-4.57M----------------
Financing Cash Flow460.00K3.55M8.90M-5.00M-170.00K2.65M-130.00K-4.33M----------------
Capital Expenditure80.00K1.16M870.00K810.00K2.49M110.00K40.00K50.00K0000000000000000
Free Cash Flow-40.00K-7.58M-10.31M-630.00K-6.45M-5.33M-4.68M8.38M---------142.73K148.75K134.86K128.93K---
Dividends Paid150.00K270.00K600.00K850.00K340.00K--193.33K----------------
FCF to OCF-100.00%118.07%109.22%-350.00%162.88%102.11%100.86%99.41%---------100.00%100.00%100.00%100.00%---
Dividend Paid to FCF-375.00%-3.56%-5.82%-134.92%-5.27%--2.31%----------------

Earnings

Report DateDec 31, 2008Jun 30, 2009Dec 31, 2009Sep 30, 2010Dec 31, 2010Oct 12, 2017Jun 6, 2018Sep 21, 2018Jun 6, 2019Sep 2, 2019Apr 20, 2020Sep 24, 2020Jun 2, 2021Jul 30, 2021Jul 18, 2022Oct 8, 2024Jun 4, 2025Jul 30, 2025
EPS Estimate-----0.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.750.00-0.140.030.320.19-0.04-0.110.730.43-0.020.070.290.430.35-0.030.54-0.02
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap17.75M
Enterprise Value24.30M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales29.35
Price / Book1.29
EPS-0.17
Book Value3.48
Revenue (TTM)604.58K
Gross Profit (TTM)530.48K
EBITDA-326.33K
Profit Margin-107.51%
Operating Margin-50.92%
Return on Equity-4.49%
Return on Assets-1.32%
Shares Outstanding3.89M
Shares Float858.76K
Beta0.09
Dividend Yield1.10%
Dividend Rate0.05
Payout Ratio49.96%

Dividends

20261×
0.05Aug 12, 2026
20251×
0.26Aug 5, 2025
20241×
0.26Aug 15, 2024
20231×
0.26Sep 21, 2023
20221×
0.26Jul 27, 2022
20211×
0.26Aug 9, 2021
20201×
0.26Sep 23, 2020
20191×
0.20Aug 14, 2019
20181×
0.20Oct 22, 2018
20171×
0.06Jul 10, 2017
20161×
0.06Jul 8, 2016
20151×
0.06Jun 9, 2015
20141×
0.25Jun 17, 2014
20131×
0.10Jun 18, 2013
20081×
0.60Aug 18, 2008
20071×
0.20Jun 18, 2007
20061×
0.05Jul 21, 2006
20031×
0.10Jun 27, 2003
20021×
0.25Jul 4, 2002
20011×
0.25Jun 21, 2001

Stock Splits

  • Mar 16, 2009509:508