thyssenkrupp AG

thyssenkrupp AG

TKA · XETRA · Industrials / Conglomerates

12.13EUR-0.32 (-2.57%)

Price History

Full chart

Market Stats

Previous Close12.45
Open12.34
Day Range12.03 – 12.34
52-Week Range7.12 – 15.87
Volume1.09M
Market Cap8.63B
P/E (TTM)30.13
Forward P/E13.77
EPS0.46
Dividend Yield1.09%
Beta1.56
50-Day Avg13.97
200-Day Avg11.19

About

thyssenkrupp AG, together with its subsidiaries, provides industrial and technology solutions and services in Germany and internationally. The company operates in five segments: Automotive Technology, Decarbon Technologies, Materials Services, Steel Europe, and Marine Systems. It offers axle assembly and logistics, body in white, camshafts and electric engine components, carValoo, dampers, dies, plant engineering for batteries and powertrain, prototypes, serial production, springs and stabilizers, steering, crankshafts and conrods, thermal management, and undercarriages, as well as systems, automation, and mechatronic solutions; and slewing bearings and rings, chemical plants, coke plant technologies, green ammonia, methanol, and hydrogen, high-pressure processing, refinery services and cement plants. The company also provides alloys, logistics services, industrial minerals, material services, nonferrous metals, plastics, and stainless steel; composite materials, cut-to-length sheet products, electrical and packaging steel, hot and precision steel strips, organic coated strips and sheets, and sheet and coated products; and naval services, surface vessels, and submarines. It serves automotive, chemicals, energy generation and distribution, food and beverages, white goods, aerospace, mechanical and plant engineering, oil and gas, shipbuilding, and special vehicles, as well as construction, infrastructure, and buildings industries. The company was founded in 1811 and is headquartered in Essen, Germany.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Miguel Angel Lopez Borrego
  • Employees89.81K
  • Headquartersthyssenkrupp Allee 1, Essen, Germany, 45143, Germany
  • Websitehttps://www.thyssenkrupp.com

Leadership

  • Mr. Miguel Angel Lopez BorregoCEO & Chairman of the Executive Board · b. 1965
  • Dr. Volkmar DinstuhlCEO of Multi Tracks and Automotive Technology segment & Member of Executive Board · b. 1972
  • Ms. Ilse Irene HenneMember of Executive Board · b. 1972
  • Dr. Axel HamannCFO & Member of Executive Board · b. 1974
  • Mr. Wilfried von RathChief Human Resources Officer & Member of Executive Board · b. 1964
  • Mr. Thomas S. EmpelmannHead of Corporate Finance
  • Mr. Andreas TröschHead of Investor Relations · b. 1967
  • Dr. Stefan SchmittHead of Corp. Function HR Strategy and Head of Corp. Function People Dev & Executives Management · b. 1976
  • Mr. Peter WalkerChief Executive Officer of Elevator Technology Business Area · b. 1963
  • Mr. Volker HellbergChief Executive Officer of Industrial Solutions Unit - Saudi Arabia

Financials

Income Statement

Currency: EUR1999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue29.79B37.21B38.01B36.70B36.14B39.34B42.06B47.13B51.72B53.43B40.56B42.62B43.36B40.12B38.56B41.30B42.78B39.26B41.45B34.78B42.00B28.90B34.02B41.14B37.53B35.04B32.84B
Growth (%)-+24.89%+2.15%-3.45%-1.53%+8.87%+6.92%+12.03%+9.76%+3.29%-24.08%+5.07%+1.72%-7.45%-3.90%+7.12%+3.57%-8.22%+5.56%-16.09%+20.76%-31.19%+17.71%+20.94%-8.76%-6.64%-6.29%
Cost of Revenue24.61B30.39B30.97B30.22B29.71B32.27B35.06B39.14B42.29B44.15B36.91B36.26B38.62B34.34B33.81B35.14B35.90B32.64B34.49B29.85B36.20B29.18B29.66B35.48B34.88B31.80B29.12B
Gross Profit5.18B6.81B7.04B6.48B6.42B7.08B7.00B7.98B9.43B9.28B3.66B6.36B4.74B5.78B4.75B6.17B6.87B6.63B6.96B4.93B5.80B-286.00M4.36B5.66B2.66B3.24B3.72B
Gross Margin17.39%18.31%18.51%17.65%17.77%17.99%16.64%16.94%18.24%17.36%9.02%14.93%10.93%14.41%12.32%14.93%16.07%16.88%16.79%14.18%13.81%-0.99%12.81%13.76%7.08%9.25%11.33%
Operating Expense4.45B5.37B5.75B5.71B5.55B5.29B5.03B4.95B5.75B5.90B5.50B5.09B5.02B4.84B5.45B5.05B5.92B5.42B5.80B4.46B5.72B4.97B4.12B4.46B4.11B4.31B4.31B
Operating Income732.00M1.44B1.29B763.00M871.00M1.79B1.97B3.03B3.68B3.38B-1.85B1.27B-284.00M937.00M-696.00M1.12B954.00M1.20B1.16B472.00M75.00M-5.26B234.00M1.20B-1.46B-1.07B-594.00M
Operating Margin2.46%3.88%3.39%2.08%2.41%4.55%4.68%6.44%7.12%6.32%-4.55%2.99%-0.66%2.34%-1.81%2.70%2.23%3.07%2.79%1.36%0.18%-18.20%0.69%2.91%-3.88%-3.05%-1.81%
EBITDA6.28B8.15B3.21B2.71B2.42B3.31B4.17B4.65B5.54B5.28B457.00M3.58B1.42B-2.52B1.15B2.18B2.53B2.13B2.07B2.60B601.00M-1.15B1.30B4.42B1.83B1.03B3.08B
EBITDA Margin21.08%21.90%8.44%7.39%6.70%8.40%9.90%9.87%10.71%9.88%1.13%8.39%3.26%-6.29%2.97%5.28%5.91%5.42%4.99%7.47%1.43%-3.98%3.82%10.74%4.86%2.94%9.39%
Net Income262.00M527.00M665.00M216.00M512.00M904.00M1.02B1.70B2.28B2.28B-1.87B927.00M-1.78B-4.67B-1.40B210.00M309.00M296.00M-649.00M8.00M-260.00M-5.54B-19.00M1.14B-2.07B-1.51B465.00M
Net Income Margin0.88%1.42%1.75%0.59%1.42%2.30%2.42%3.62%4.40%4.26%-4.62%2.17%-4.11%-11.63%-3.62%0.51%0.72%0.75%-1.57%0.02%-0.62%-19.17%-0.06%2.76%-5.52%-4.30%1.42%
R&D-------------222.00M264.00M300.00M330.00M373.00M383.00M259.00M341.00M247.00M234.00M246.00M239.00M257.00M259.00M
R&D as % of Total Revenue-------------0.55%0.68%0.73%0.77%0.95%0.92%0.74%0.81%0.85%0.69%0.60%0.64%0.73%0.79%
Interest Expense4.13B4.79B5.35B372.00M157.00M249.00M214.00M705.00M245.00M725.00M964.00M996.00M880.00M4.80B853.00M734.00M635.00M560.00M1.04B283.00M298.00M262.00M192.00M179.00M790.00M621.00M755.00M
Interest Expense % of Total Revenue13.88%12.86%14.09%1.01%0.43%0.63%0.51%1.50%0.47%1.36%2.38%2.34%2.03%11.97%2.21%1.78%1.48%1.43%2.52%0.81%0.71%0.91%0.56%0.44%2.10%1.77%2.30%

Balance Sheet

Currency: EUR1999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets32.71B35.89B34.65B31.16B30.14B31.14B36.24B35.73B38.07B41.64B41.64B43.71B43.60B38.28B35.30B36.05B35.69B35.07B35.05B33.87B36.48B36.49B36.81B37.49B33.29B29.33B30.20B
Total Liabilities24.32B26.69B25.50B22.58B22.19B22.40B26.99B26.80B27.63B30.15B30.15B33.32B33.22B33.76B32.79B32.85B32.39B32.46B31.64B30.59B34.26B26.32B25.97B22.75B20.60B18.98B19.64B
Total Equity8.11B8.80B8.79B8.29B7.31B7.92B8.29B8.10B10.03B10.53B11.01B8.50B9.01B3.56B2.24B2.98B3.18B2.10B2.89B2.81B1.75B9.81B10.40B14.20B11.84B9.58B9.77B
Cash768.00M963.00M1.23B921.00M690.00M1.35B4.63B4.45B-173.00M2.73B2.73B3.38B3.23B2.22B3.81B3.98B4.54B4.11B5.29B2.99B3.71B11.55B8.97B7.64B7.34B5.87B5.72B
Total Debt-------3.76B3.63B4.42B3.39B7.43B6.67B7.18B8.87B7.48B7.96B7.61B7.26B5.34B7.42B6.50B5.43B3.98B3.02B1.47B878.00M
Net Debt-768.00M-963.00M-1.23B-921.00M-690.00M-1.35B-4.63B-682.00M3.80B1.69B664.00M4.05B3.44B4.96B5.05B3.50B3.42B3.50B1.96B2.25B3.71B-5.05B-3.55B-3.66B-4.32B-4.39B-4.85B

Cash Flow

Currency: EUR1999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow1.50B1.33B2.25B2.45B2.03B2.56B2.18B3.47B2.22B3.68B3.70B868.00M868.00M-386.00M786.00M887.00M1.30B1.39B610.00M1.18B72.00M-3.33B92.00M617.00M2.06B1.35B1.68B
Investing Cash Flow-2.82B-1.79B-1.30B-546.00M-1.17B-979.00M963.00M-1.70B-2.32B-3.90B-4.04B-2.96B-2.96B-1.35B-190.00M-88.00M-638.00M-1.20B-121.00M-1.30B-1.33B12.41B-510.00M-277.00M-1.58B-1.13B-851.00M
Financing Cash Flow1.44B609.00M-634.00M-2.18B-1.06B-865.00M123.00M-2.01B-670.00M-705.00M2.98B255.00M256.00M498.00M1.05B-666.00M-78.00M-658.00M784.00M-2.11B1.93B-1.96B-1.28B-1.79B-716.00M-1.64B-934.00M
Capital Expenditure2.03B2.10B2.21B1.53B1.28B1.43B1.52B1.62B2.87B4.02B4.01B3.41B3.06B1.19B1.24B1.45B1.28B1.36B1.53B925.00M1.39B2.18B1.45B1.30B1.76B1.60B1.56B
Free Cash Flow-522.00M-769.00M40.00M919.00M745.00M1.13B661.00M1.85B-653.00M-339.00M-313.00M-2.54B-2.20B-1.57B-452.00M-558.00M22.00M25.00M-925.00M259.00M-1.32B-5.51B-1.36B-679.00M307.00M-243.00M121.00M
Dividends Paid-368.00M386.00M309.00M206.00M249.00M299.00M412.00M489.00M635.00M603.00M139.00M139.00M232.00M-2.29B62.00M85.00M85.00M93.00M93.00M0--93.00M93.00M93.00M
FCF to OCF-34.68%-57.86%1.78%37.45%36.75%44.08%30.28%53.24%-29.41%-9.21%-8.46%-292.63%-253.11%407.77%-57.51%-62.91%1.69%1.80%-151.64%21.88%-1831.94%165.66%-1473.91%-110.05%14.87%-17.96%7.19%
Dividend Paid to FCF--47.85%965.00%33.62%27.65%22.07%45.23%22.32%-74.89%-187.32%-192.65%-5.47%-6.33%-14.74%--409.50%281.82%340.00%-9.19%35.91%-7.05%0.00%--30.29%-38.27%76.86%

Earnings

Report DateFeb 13, 2004May 14, 2004Aug 12, 2004Feb 14, 2005May 13, 2005Aug 12, 2005Feb 13, 2006May 12, 2006Aug 11, 2006Jan 19, 2007May 11, 2007Aug 10, 2007Feb 13, 2008May 14, 2008Aug 14, 2008Nov 28, 2008Feb 13, 2009May 12, 2009Aug 14, 2009Nov 13, 2009Feb 12, 2010May 12, 2010Aug 13, 2010Nov 30, 2010Feb 11, 2011May 13, 2011Aug 12, 2011Dec 2, 2011Feb 14, 2012May 15, 2012Aug 10, 2012Dec 11, 2012Feb 12, 2013May 15, 2013Aug 13, 2013Nov 30, 2013Feb 14, 2014May 13, 2014Aug 14, 2014Nov 19, 2014Feb 12, 2015May 12, 2015Aug 13, 2015Nov 19, 2015Feb 13, 2016May 10, 2016Aug 11, 2016Nov 24, 2016Feb 9, 2017May 12, 2017Aug 10, 2017Nov 23, 2017Feb 14, 2018May 15, 2018Aug 9, 2018Nov 20, 2018Feb 12, 2019May 13, 2019Aug 8, 2019Nov 21, 2019Feb 12, 2020May 11, 2020Aug 12, 2020Nov 18, 2020Feb 9, 2021May 10, 2021Aug 10, 2021Nov 17, 2021Feb 9, 2022May 11, 2022Aug 11, 2022Nov 17, 2022Feb 14, 2023May 10, 2023Aug 10, 2023Nov 21, 2023Feb 13, 2024May 14, 2024Aug 13, 2024Nov 18, 2024Feb 13, 2025May 14, 2025Aug 14, 2025Dec 7, 2025Feb 12, 2026May 12, 2026Aug 12, 2026Dec 8, 2026
EPS Estimate--0.440.460.560.460.460.580.821.020.161.180.800.911.221.160.32-0.67-0.91-1.260.210.180.250.18-0.440.640.52-0.08-0.05-0.07-0.050.060.170.16-0.010.150.290.140.200.280.320.310.120.150.250.290.200.220.310.550.390.430.430.600.170.140.260.390.22-0.49-2.02-1.37-0.23-0.020.180.100.220.560.790.180.140.020.16-0.050.080.110.250.10-0.25-0.450.19-0.060.150.16
EPS Actual0.180.070.550.550.520.590.490.730.871.311.441.410.991.001.151.700.36-0.71-0.68-2.280.190.480.690.180.310.580.491.78-0.11-0.480.08-7.250.07-0.18-0.26-1.11-0.370.460.090.350.120.350.400.310.030.110.290.290.010.100.290.440.330.47-0.07-0.150.110.02-0.080.24-0.33-0.49-1.20-1.02-0.130.140.130.170.250.920.460.190.11-0.360.13-3.23-0.50-0.13-0.09-1.70-0.080.08-0.111.60-0.570.22-0.02-
Surprise--25.00%19.57%-7.14%28.26%6.52%25.86%6.10%28.43%800.00%19.49%23.75%9.89%-5.74%46.55%12.50%-5.97%25.27%-81.00%-9.52%166.67%176.00%0.00%-31.82%-23.44%242.31%-37.50%-860.00%214.29%-40.00%-400.00%-252.94%-793.75%-3600.00%206.67%-68.97%150.00%-40.00%25.00%25.00%0.00%-75.00%-26.67%16.00%0.00%-95.00%-54.55%-6.45%-20.00%-15.38%9.30%-116.28%-125.00%-35.29%-85.71%-130.77%-38.46%-250.00%0.00%40.59%25.55%43.48%800.00%-27.78%70.00%13.64%64.29%-41.77%5.56%-21.43%-1900.00%-18.75%-6360.00%-725.00%-218.18%-136.00%-1800.00%--68.00%75.56%742.11%-266.67%-113.33%-
Timing--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap8.63B
Enterprise Value6.22B
Trailing P/E30.13
Forward P/E13.77
PEG Ratio136.03
Price / Sales0.26
Price / Book0.96
EPS0.46
Book Value14.71
Revenue (TTM)32.63B
Gross Profit (TTM)4.40B
EBITDA420.00M
Profit Margin0.88%
Operating Margin0.96%
Return on Equity3.30%
Return on Assets0.42%
Shares Outstanding622.53M
Shares Float608.20M
Beta1.56
Dividend Yield1.09%
Dividend Rate0.15
Payout Ratio12.17%

Dividends

20261×
0.15Feb 2, 2026
20251×
0.15Feb 3, 2025
20241×
0.15Feb 5, 2024
20231×
0.15Feb 6, 2023
20191×
0.15Feb 4, 2019
20181×
0.15Jan 22, 2018
20171×
0.15Jan 30, 2017
20161×
0.15Feb 1, 2016
20151×
0.11Feb 2, 2015
20121×
0.45Jan 23, 2012
20111×
0.45Jan 24, 2011
20101×
0.30Jan 22, 2010
20091×
1.30Jan 26, 2009
20081×
1.30Jan 21, 2008
20071×
1.00Jan 22, 2007
20061×
0.80Jan 30, 2006
20051×
0.60Jan 24, 2005
20041×
0.50Jan 26, 2004
20032×
0.20Nov 12, 20030.40Feb 24, 2003
20021×
0.60Mar 4, 2002
20011×
0.75Mar 5, 2001
20001×
0.72May 25, 2000
19991×
0.72Mar 1, 1999

Stock Splits

  • Mar 25, 199910:1