United Internet AG NA

United Internet AG NA

UTDI · XETRA · Communication Services / Telecom Services

25.22EUR+0.44 (+1.78%)

Price History

Full chart

Market Stats

Previous Close24.78
Open24.60
Day Range24.42 – 25.40
52-Week Range22.24 – 29.65
Volume124.06K
Market Cap4.19B
P/E (TTM)14.78
Forward P/E7.27
EPS1.64
Dividend Yield2.06%
Beta0.50
50-Day Avg25.49
200-Day Avg26.35

About

United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ranging from fiber-optic direct connections to tailored ICT solutions, which include voice, data, and network solutions, as well as infrastructure services to national and international carriers and ISPs. The company also provides applications and services for home users, such as personal information management applications comprising email, to-do lists, appointments, and addresses; and online cloud storage and office software. In addition, it provides business applications for freelancers and small to medium enterprises, such as domains, websites, web hosting, servers, e-shops, group work, online cloud storage, and office software, as well as cloud solutions and infrastructure. It offers its access products through the yourfone, smartmobile.de, 1&1, and 1&1 Versatel brand names; and applications through GMX, mail.com, WEB.DE, home.pl, Arsys, STRATO, IONOS, Fasthosts, we22, InterNetX, united-domains, and World4You brand names. In addition, the company offers professional services in the fields of active domain management; performance-based advertising and sales services under the Sedo brand name; online advertising services under the United Internet Media brand name; and white-label website builder services under the we22 brand, as well as sells IT hardware. The company was founded in 1988 and is headquartered in Montabaur, Germany.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Ralph Dommermuth
  • Employees10.36K
  • HeadquartersElgendorfer Straße 57, Montabaur, Germany, 56410, Germany
  • Websitehttps://www.united-internet.de

Leadership

  • Mr. Ralph DommermuthFounder, CEO & Member of the Management Board · b. 1963
  • Mr. Carsten TheurerCFO & Member of Management Board
  • Mr. Dominic GrossmanHead of Investor Relations
  • Mr. Martin DükerGroup General Counsel

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue194.34M230.73M317.72M415.02M509.68M801.50M1.27B1.49B1.65B1.66B1.91B2.09B2.40B2.66B3.06B3.72B3.95B4.21B5.13B5.19B5.37B5.65B5.92B6.21B6.33B6.12B
Growth (%)-+18.72%+37.70%+30.63%+22.81%+57.26%+58.15%+17.35%+10.90%+0.56%+14.97%+9.80%+14.45%+10.81%+15.41%+21.23%+6.28%+6.52%+21.98%+1.23%+3.33%+5.20%+4.76%+5.04%+1.87%-3.31%
Cost of Revenue130.82M140.10M189.47M243.21M-278.74M-469.00M-644.93M896.00M1.01B1.02B1.23B1.38B1.57B1.74B2.03B2.44B2.59B2.69B3.38B3.43B3.77B3.68B3.91B4.16B4.33B4.35B
Gross Profit--128.25M171.81M788.42M1.27B644.93M591.43M642.62M642.35M680.95M718.40M821.98M914.49M1.03B1.28B1.35B1.52B1.75B1.77B1.60B1.96B2.01B2.06B2.00B1.77B
Gross Margin--40.36%41.40%154.69%158.52%50.88%39.76%38.96%38.72%35.71%34.31%34.30%34.43%33.62%34.41%34.30%36.07%34.16%34.02%29.77%34.74%33.96%33.09%31.65%28.93%
Operating Expense--84.72M109.33M717.30M1.17B473.94M354.56M386.06M281.73M409.45M442.38M617.67M602.01M413.78M722.74M707.21M558.25M941.81M956.00M1.02B1.13B1.23B1.30B1.36B1.25B
Operating Income--43.53M62.48M71.12M99.93M170.99M236.86M256.56M360.61M271.50M276.02M204.30M312.47M616.70M555.72M647.15M958.95M811.01M811.09M574.86M829.86M781.41M753.96M638.71M522.43M
Operating Margin--13.70%15.06%13.95%12.47%13.49%15.92%15.55%21.74%14.24%13.18%8.52%11.77%20.12%14.96%16.39%22.80%15.81%15.62%10.71%14.70%13.21%12.13%10.09%8.54%
EBITDA--76.58M84.99M405.24M129.91M231.27M290.67M30.12M410.90M331.03M364.59M296.34M408.86M725.70M778.54M584.66M1.23B1.21B1.29B1.07B1.31B1.23B1.29B1.13B1.22B
EBITDA Margin--24.10%20.48%79.51%16.21%18.25%19.54%1.83%24.77%17.36%17.41%12.36%15.40%23.68%20.95%14.81%29.25%23.49%24.80%19.89%23.12%20.81%20.73%17.92%19.92%
Net Income--37.30M38.22M33.83M57.08M113.28M223.50M-121.46M283.18M129.50M162.33M107.81M206.45M447.12M366.40M179.00M650.42M188.79M423.94M290.55M416.47M367.20M232.72M-47.58M284.92M
Net Income Margin--11.74%9.21%6.64%7.12%8.94%15.03%-7.36%17.07%6.79%7.75%4.50%7.77%14.59%9.86%4.53%15.46%3.68%8.16%5.41%7.38%6.21%3.75%-0.75%4.66%
R&D--------------------4.41M9.36M9.52M7.48M--
R&D as % of Total Revenue--------------------0.08%0.17%0.16%0.12%--
Interest Expense001.16M0003.26M2.05M33.50M23.52M15.20M25.28M24.32M18.90M22.47M26.68M30.65M38.15M31.50M34.48M37.23M34.56M37.77M94.09M147.37M173.00M
Interest Expense % of Total Revenue0.00%0.00%0.36%0.00%0.00%0.00%0.26%0.14%2.03%1.42%0.80%1.21%1.01%0.71%0.73%0.72%0.78%0.91%0.61%0.66%0.69%0.61%0.64%1.51%2.33%2.83%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets306.77M269.35M237.82M267.69M258.47M657.03M819.53M1.21B1.10B1.32B1.27B1.19B1.11B1.27B3.67B3.89B4.07B7.61B8.17B9.09B9.23B9.67B10.36B11.25B11.94B11.98B
Total Liabilities177.94M178.07M107.72M124.91M160.64M357.07M484.52M830.09M956.42M883.67M888.90M1.03B909.57M962.44M2.47B2.74B2.88B3.56B3.65B4.47B4.32B4.75B5.06B5.69B6.39B6.75B
Total Equity101.09M77.98M104.07M119.14M97.84M299.96M311.81M359.19M137.31M430.12M372.74M145.12M188.29M305.34M1.20B1.15B1.20B3.99B4.30B4.31B4.52B4.47B4.75B4.90B4.78B4.68B
Cash89.96M69.77M32.38M52.86M74.68M36.18M32.72M59.77M55.37M116.81M96.09M64.87M42.83M42.77M50.83M84.26M101.74M238.52M58.07M117.57M131.27M110.12M40.52M27.69M114.86M44.77M
Total Debt--2.41M2.64M8.58M98.75M17.02M371.35M544.37M400.23M438.69M602.52M300.28M342.52M1.48B1.64B1.86B2.05B2.02B2.13B1.94B2.35B2.81B3.27B3.89B4.51B
Net Debt---29.97M-50.22M-66.11M62.57M-15.71M311.58M489.00M283.42M342.59M537.65M257.45M299.74M1.43B1.56B1.76B1.81B1.96B1.97B1.81B2.24B2.77B3.24B3.78B4.46B

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.32M25.95M53.26M73.71M93.83M125.48M225.95M291.92M152.99M313.08M290.39M194.85M260.53M268.61M118.30M775.87M486.98M726.00M482.28M828.93M925.74M887.63M597.52M828.50M954.12M1.10B
Investing Cash Flow---20.60M-25.59M-25.59M-232.54M-171.38M-343.40M-237.20M-110.23M-71.18M1.96M1.85M-207.81M-1.35B-766.04M-422.69M-897.69M-350.94M87.21M-361.07M-527.30M-703.54M-798.19M-765.60M-1.01B
Financing Cash Flow158.36M--70.36M-27.96M-46.36M68.33M-57.84M80.33M85.04M-142.77M-240.53M-227.98M-284.37M-59.17M1.24B23.05M-43.16M312.15M-312.60M-857.60M-549.14M-386.10M35.07M-43.59M-101.75M-152.79M
Capital Expenditure40.80M19.64M32.77M27.17M22.67M30.33M41.43M58.78M42.04M175.00M72.44M54.41M63.60M59.93M72.31M140.44M168.86M233.48M271.76M252.78M447.03M289.76M681.38M797.89M774.60M730.78M
Free Cash Flow--20.49M46.54M93.83M125.48M225.95M233.14M110.94M138.08M217.96M140.44M196.93M208.68M45.99M635.43M318.12M492.52M210.52M576.15M478.71M597.88M-83.86M30.61M179.52M369.60M
Dividends Paid---28.59M8.62M11.21M15.57M42.52M45.89M-88.00M42.00M58.13M58.04M77.30M122.26M142.86M159.70M170.01M10.02M93.61M93.61M93.36M86.41M86.41M328.39M
FCF to OCF--38.47%63.14%100.00%100.00%100.00%79.87%72.52%44.10%75.06%72.08%75.59%77.69%38.88%81.90%65.33%67.84%43.65%69.51%51.71%67.36%-14.04%3.69%18.82%33.59%
Dividend Paid to FCF---61.43%9.19%8.93%6.89%18.24%41.36%-40.37%29.91%29.52%27.81%168.08%19.24%44.91%32.43%80.76%1.74%19.56%15.66%-111.32%282.32%48.13%88.85%

Earnings

Report DateDec 31, 2001Dec 31, 2003May 17, 2004Aug 13, 2004Nov 10, 2004Mar 26, 2005May 10, 2005Aug 12, 2005Nov 9, 2005Mar 24, 2006May 11, 2006Aug 11, 2006Nov 10, 2006Mar 30, 2007May 9, 2007Aug 10, 2007Nov 9, 2007May 9, 2008Aug 13, 2008Nov 14, 2008Mar 26, 2009May 13, 2009Aug 13, 2009Nov 12, 2009Mar 25, 2010May 12, 2010Aug 27, 2010Nov 11, 2010Mar 24, 2011May 18, 2011Aug 16, 2011Nov 9, 2011Mar 29, 2012May 10, 2012Aug 14, 2012Nov 22, 2012Mar 21, 2013May 9, 2013Aug 15, 2013Nov 15, 2013Mar 27, 2014May 21, 2014Aug 15, 2014Nov 18, 2014Mar 25, 2015May 19, 2015Aug 12, 2015Nov 17, 2015Mar 17, 2016May 17, 2016Aug 11, 2016Nov 15, 2016Mar 23, 2017May 12, 2017Aug 10, 2017Nov 13, 2017Mar 22, 2018May 10, 2018Aug 13, 2018Nov 12, 2018Mar 27, 2019May 15, 2019Aug 15, 2019Nov 12, 2019Mar 25, 2020May 13, 2020Aug 13, 2020Nov 10, 2020Mar 25, 2021May 11, 2021Aug 5, 2021Nov 9, 2021Mar 18, 2022May 12, 2022Aug 4, 2022Nov 9, 2022Mar 29, 2023May 10, 2023Aug 2, 2023Nov 9, 2023Mar 26, 2024May 8, 2024Aug 8, 2024Nov 11, 2024Mar 26, 2025May 12, 2025Aug 5, 2025Nov 10, 2025Mar 20, 2026May 12, 2026Aug 5, 2026Nov 12, 2026
EPS Estimate-------------------------0.200.190.18-0.170.210.200.14-0.100.220.27-0.230.250.350.290.340.400.510.390.410.450.480.500.540.530.560.540.470.340.570.480.460.680.550.430.590.570.580.290.430.390.620.641.090.510.730.650.540.500.560.450.500.540.670.47-0.150.28-0.25-0.350.210.530.600.300.52
EPS Actual0.020.050.040.040.040.030.060.050.070.070.100.110.130.110.410.190.160.190.19-0.45-0.460.160.200.430.430.170.170.190.050.200.280.210.090.150.170.230.130.230.190.260.380.310.340.430.380.390.460.480.500.500.500.580.630.550.500.480.810.550.500.460.590.460.550.490.260.470.510.350.210.670.670.540.410.650.500.540.370.410.590.380.180.34-0.730.23-0.120.310.280.260.790.350.39-
Surprise--------------------------15.00%-10.53%5.56%-17.65%33.33%5.00%-35.71%-70.00%4.55%-51.85%--17.39%4.00%8.57%6.90%0.00%7.50%-25.49%0.00%12.20%6.67%4.17%0.00%-7.41%9.43%12.50%1.85%6.38%41.18%42.11%14.58%8.70%-32.35%7.27%6.98%-6.78%-14.04%-55.17%62.07%18.60%-10.26%-66.13%4.69%-38.53%5.88%-43.84%0.00%-7.41%8.00%-33.93%-9.70%18.00%-29.63%-73.13%-27.66%-386.67%-17.86%52.00%--20.00%23.81%49.06%-41.57%30.00%-
Timing-------------------------Pre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-market-Pre-market----After-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hours-Pre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap4.19B
Enterprise Value8.03B
Trailing P/E14.78
Forward P/E7.27
PEG Ratio1.59
Price / Sales0.68
Price / Book0.97
EPS1.64
Book Value26.93
Revenue (TTM)6.21B
Gross Profit (TTM)1.93B
EBITDA1.05B
Profit Margin4.97%
Operating Margin11.40%
Return on Equity8.08%
Return on Assets3.35%
Shares Outstanding172.84M
Shares Float78.89M
Beta0.50
Dividend Yield2.06%
Dividend Rate0.50
Payout Ratio27.89%

Dividends

20261×
0.50May 22, 2026
20251×
1.90May 16, 2025
20241×
0.50May 20, 2024
20231×
0.50May 18, 2023
20221×
0.50May 20, 2022
20211×
0.50May 28, 2021
20201×
0.50May 21, 2020
20191×
0.05May 24, 2019
20181×
0.85May 25, 2018
20171×
0.80May 19, 2017
20161×
0.70May 20, 2016
20151×
0.60May 22, 2015
20141×
0.40May 23, 2014
20131×
0.30May 24, 2013
20121×
0.20Jun 1, 2012
20111×
0.20May 27, 2011
20101×
0.20Jun 3, 2010
20081×
0.20May 28, 2008
20071×
0.18May 31, 2007
20061×
0.06Jun 14, 2006
20051×
0.05May 19, 2005
20041×
0.04May 19, 2004
20031×
0.13May 19, 2003

Stock Splits

  • Jun 26, 20064:1